County Profile for Glacier - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,617,090 Total Charges 10,827,292
Fixed Assets 1,299,907 Contract Allowance 3,348,436
Other Assets 0 Operating Revenue 7,478,856
Total Assets 3,916,997 Operating Expenses 59,539,210
Current Liabilities 1,380,417 Operating Margin -52,060,354
Long Term Liabilities 130,406 Other Income 940,768
Total Equity 2,406,174 Other Expense 0
Total Liabilities and Equity 3,916,997 Net Profit or Loss -51,119,586

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $10,052 Revenue per Bed $159,125 Revenue per Person $7,478,856
Net Margin per Discharge ($69,974) Net Margin per Bed ($1,107,667) Net Margin per Person ($52,060,354)
Net Profit per Discharge ($68,709) Net Profit per Bed ($1,087,651) Net Profit per Person ($51,119,586)
Net Fixed Assets per Discharge $1,747 Net Fixed Assets per Bed $27,658 Net Fixed Assets per Bed $1,299,907
Long Term Debt per Discharge $175 Long Term Debt per Bed $2,775 Long Term Debt per Person $130,406
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 15.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,380 Net Fixed Assets 2,370 Population Estimate 1,151
Total Revenue 2,356 Long Term Liabilities 2,072 Total Patient Discharges 1,657
Net Margin 3,171 Total Patient Beds 1,311
Net Profit or Loss 3,255

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,840,726 635,072 9.1970
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 7,822 29,470 0.2654
44 Skilled Nursing Care 0 0
50 Operating Room 841,906 367,330 2.2920
51 Recovery Room 0 0
52 Labor and Delivery Room 276,019 189,196 1.4589

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 833,153 13 Nursing Administration 333,114
02,03 Captial Related - Movable Equipment 449,296 14 Central Services and Supply 1,116,671
04 Employee Benefits 1,684,288 15 Pharmacy 585,646
05 Administrative and General 8,148,045 16 Medical Records and Medical Library 1,223,892
06 Maintenance and Repairs 0 17 Social Services 49,339
07 Operation of Plant 2,590,916 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 888,639 19 Non Physician Anesthetist 316,731
10,11 Dietary and Cafeteria 612,637 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,832,367

County Profile for Glacier - 2016